Sponsored
Ad slot is loading...

Rental Property ROI Calculator

Analyze rental property investment returns including cap rate, cash flow, and appreciation.

Property Details

Monthly Analysis

Monthly Payment
$$1516.96
Monthly Cash Flow
$$358.04
Effective Rent
$$2375.00
Net Operating Income
$$22500.00/yr

Investment Metrics

Cap Rate
7.5%
Cash-on-Cash Return
7.2%
DSCR
1.24
Below 1.25 threshold
Annual Cash Flow
$$4296.44

10-Year Projection

Future Value
$$403174.91
Appreciation Gain
$$103174.91
Total Cash Flow
$$42964.41
Total Equity Built
$$139712.21
Total Return
$$182676.62 (304.5%)

Positive Cash Flow

Property generates $$4296.44/year cash flow. Cash-on-cash return of 7.2% on your $$60000.00 investment.

Investment Rules

1% Rule
Monthly rent should be at least 1% of purchase price. Target: $$3000
50% Rule
Operating expenses roughly 50% of rent. Expected cash flow: $$-329.46
DSCR Minimum
Lenders typically require 1.25 or higher. Current: 1.24

Operating Expenses

Include: property taxes, insurance, maintenance, property management (8-10%), HOA fees, utilities (if landlord pays), vacancy allowance, repairs. Budget 5-10% of rent for capital expenditures (roof, HVAC, etc.).
Sponsored
Ad slot is loading...